← All multifamily listings

Chicago: 8.82% Cap Rate, 1.12x Stressed DSCR — Grade A

Exact address available to members below
A

Underwriting figures (free)

Stated cap rate8.82%
Cap rate sourceStated
As-stated DSCR1.55x
Stress DSCR1.12x
IO DSCR (as-stated)1.81x
Cash-on-cash @70% LTV11.7%
Cash-on-cash @80% LTV13.8%
Discount band (est.)~20% off ask

What Flyover Grade flags

This is DYODD screening, not a lender approval or investment advice.