← All retail listings

Atlanta: 8.69% Cap Rate, 1.06x Stressed DSCR — Grade A

Exact address available to members below
A

Underwriting figures (free)

Stated cap rate8.69%
Cap rate sourceStated
As-stated DSCR1.25x
Stress DSCR1.06x
IO DSCR (as-stated)1.45x
Cash-on-cash @70% LTV7.4%
Cash-on-cash @80% LTV6.4%
Discount band (est.)~20% off ask

What Flyover Grade flags

This is DYODD screening, not a lender approval or investment advice.