← All retail listings

Chicago: 13.38% Cap Rate, 1.64x Stressed DSCR — Grade A

Exact address available to members below
A

Underwriting figures (free)

Stated cap rate13.38%
Cap rate sourceStated
As-stated DSCR1.93x
Stress DSCR1.64x
IO DSCR (as-stated)2.23x
Cash-on-cash @70% LTV23.0%
Cash-on-cash @80% LTV29.9%
Discount band (est.)Clears at ask

What Flyover Grade flags

This is DYODD screening, not a lender approval or investment advice.