← All retail listings

Memphis: 14.20% Cap Rate, 1.74x Stressed DSCR — Grade A

Exact address available to members below
A

Underwriting figures (free)

Stated cap rate14.20%
Cap rate sourceStated
As-stated DSCR2.04x
Stress DSCR1.74x
IO DSCR (as-stated)2.37x
Cash-on-cash @70% LTV25.7%
Cash-on-cash @80% LTV34.0%
Discount band (est.)Clears at ask

What Flyover Grade flags

This is DYODD screening, not a lender approval or investment advice.