← All retail listings

Minnesota: 9.51% Cap Rate, 1.16x Stressed DSCR — Grade A

Exact address available to members below
A

Underwriting figures (free)

Stated cap rate9.51%
Cap rate sourceStated
As-stated DSCR1.37x
Stress DSCR1.16x
IO DSCR (as-stated)1.58x
Cash-on-cash @70% LTV10.1%
Cash-on-cash @80% LTV10.5%
Discount band (est.)~7.5% off ask

What Flyover Grade flags

This is DYODD screening, not a lender approval or investment advice.