← All retail listings

Pittsburgh, PA: 10.04% Cap Rate, 1.23x Stressed DSCR — Grade A

Exact address available to members below
A

Underwriting figures (free)

Stated cap rate10.04%
Cap rate sourceStated
As-stated DSCR1.45x
Stress DSCR1.23x
IO DSCR (as-stated)1.67x
Cash-on-cash @70% LTV11.9%
Cash-on-cash @80% LTV13.2%
Discount band (est.)~5% off ask

What Flyover Grade flags

This is DYODD screening, not a lender approval or investment advice.